{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Year 1","Year 2","Year 3","Year 4","Year 5","5 Year Total"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Year 1","index":0,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[71,0,71,5],[72,0,72,6],[35,0,35,5],[46,0,46,5],[65,0,65,5],[69,0,69,5],[70,0,70,6],[2,0,2,6]]}
["ATTACHMENT 4\nBID SCHEDULE"]
["YEAR 1"]
["Bid prices are to remain firm for the duration of the contract and are to include all costs associated with providing required services, including, but not limited to, direct expenses, payroll, supplies, equipment, overhead, and profit. The State will not accept any invoices with fuel surcharges."]
["Site Number","Site","Location","Vault Size","Estimated Pumping per Year","Price per Pumping                           ","Total Pumping Cost (Sum of Column E x F)"]
["321-1","Bings Landing Campground #1","Kenai River Area","1500 gallon",1,0,{"$f":"SUM(E5*F5)","v":0}]
["321-2","Bings Landing Campground #2","Kenai River Area","1500 gallon",1,0,{"$f":"SUM(E6*F6)","v":0}]
["321-3","Bings Landing Campground #3","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing Campground Host Site","Kenai River Area","1000 gallon",2,0,0]
["321-4","Bings Landing Boat Launch","Kenai River Area","1500 gallon",1,0,0]
["321-5","Bings Landing - Backline (WOOD STRUCTURE)","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing - Backline (CXT/behind gate. Need to Call)","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing - Backline Host Site","Kenai River Area","1000 gallon",2,0,{"$f":"SUM(E12*F12)","v":0}]
["301-1","Izaak Walton Campground #1","Kenai River Area","1500 gallon",1,0,0]
["301-2","Izaak Walton Campground #2","Kenai River Area","1500 gallon",1,0,0]
["323","Scout Lake SRS, 1 vault, Mile 85 Sterling Hwy","Kenai River Area","2500 gallon",1,0,0]
["320-1","Morgan's Landing Campground #1","Kenai River Area","1500 gallon",1,0,0]
["320-2","Morgan's Landing Campground #2","Kenai River Area","1500 gallon",1,0,0]
["320-3","Morgan's Landing Day Use","Kenai River Area","1500 gallon",1,0,0]
["320-4","Morgan's Landing - Down by River (Need to Call)","Kenai River Area","750 gallon",1,0,0]
[null,"Morgan's Landing Campground Host Site","Kenai River Area","1400 gallon",1,0,0]
[null,"Morgan's Landing Day Use Host Area","Kenai River Area","1400 gallon",1,0,0]
[null,"Morgan's Landing Office (Septic)","Kenai River Area","1000 gallon",1,0,0]
[null,"Morgan's Landing Shop  (Septic)","Kenai River Area","1000 gallon",1,0,0]
["326","Ciechanski SRS, off K Beach Rd. (Need to Call)","Kenai River Area","750 gallon",1,0,0]
[null,"Ciechanski SRS, off K Beach Rd. (Need to Call)","Kenai River Area","750 gallon",1,0,0]
["328","Big Eddy","Kenai River Area","1500 gallon",1,0,0]
["338","Eagle Rock Boat Launch","Kenai River Area","1500 gallon",1,0,0]
["341-1","The Pillars #1 - Closest to host cabin","Kenai River Area","1500 gallon",1,0,0]
["341-2","The Pillars #2 - Faces the river","Kenai River Area","1500 gallon",2,0,0]
["341-3","The Pillars #3 - By the exit","Kenai River Area","1500 gallon",1,0,0]
["324","Slikok Creek","Kenai River Area","1500 gallon",1,0,0]
["302","Funny River SRS, Mile 12","Kenai River Area","1500 gallon",1,0,0]
["344-1","Cooper Landing Boat Launch #1","Kenai River Area","1500 gallon",4,0,0]
["344-2","Cooper Landing Boat Launch #2","Kenai River Area","1500 gallon",3,0,0]
[null,"Cooper Landing Boat Launch Holding Tank (Cabin)","Kenai River Area","3000 gallon",3,0,{"$f":"SUM(E35*F35)","v":0}]
["KENAI RIVER AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G5:G35)","v":0}]
["333-1","Crooked Creek Parking area (Mile 1.5 Coho Loop)","Kasilof Area","2500 gallon",1,0,{"$f":"SUM(E37*F37)","v":0}]
["333-2","Crooked Creek - By river (Need Key to Open Entrance)","Kasilof Area","1500 gallon",1,0,0]
[null,"Crooked Creek Campground Host","Kasilof Area","1400 gallon",1,0,0]
["309-1","Kasilof SRS, Mile 109.5 Sterling Hwy - Close to entrance","Kasilof Area","1200 gallon",1,0,0]
["309-2","Kasilof SRS, Mile 109.5 Sterling Hwy - Near the river","Kasilof Area","1200 gallon",1,0,0]
["305-1","Johnson Lake Campground #1 - (right loop-1st latrine) ","Kasilof Area","1500 gallon",1,0,0]
["305-2","Johnson Lake Campground #2, (right loop- far end) CXT","Kasilof Area","1500 gallon",1,0,0]
["305-3","Johnson Lake Campground, left-loop CXT","Kasilof Area","1500 gallon",1,0,0]
["305-4","Johnson Lake Shelters","Kasilof Area","1500 gallon",1,0,0]
[null,"Johnson Lake Host Site","Kasilof Area","1000 gallon",1,0,{"$f":"SUM(E46*F46)","v":0}]
["KASILOF AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G37:G46)","v":0}]
["310-1","Clam Gulch - Upper parking lot","Ninilchik-Deep Creek Area","1500 gallon",1,0,{"$f":"SUM(E48*F48)","v":0}]
["310-2","Clam Gulch - Lower parking lot, Mile 117 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,{"$f":"SUM(E49*F49)","v":0}]
[null,"Ninilchik Ranger Station (Septic) - Mile 134 sterling","Ninilchik-Deep Creek Area","1000 gallon",1,0,0]
["307-1","Ninilchik River Campground - Mile 134 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["307-2","Ninilchik River Campground","Ninilchik-Deep Creek Area","2500 gallon",1,0,0]
[null,"Ninilchik River Campground Host Site - Site #13","Ninilchik-Deep Creek Area","1000 gallon",1,0,0]
["306-1","Ninilchik Scenic Overlook (Mens) - Mile 134.2 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["306-2","Ninilchik Scenic Overlook (Womens) - Mile 134.2 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["311","Ninilchik View Campground - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
[null,"Ninilchik Dumpstation - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","10,000 gallon",1,0,0]
[null,"Ninilchik Dumpstation - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","5000 gallon",1,0,0]
["308-1","Ninilchik Beach Campground - Mile 134.5 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",2,0,0]
["308-2","Ninilchik Beach Campground - Mile 134.5 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",2,0,0]
["386-1","Deep Creek North (Mens)","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["386-2","Deep Creek North (Womens)","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["385","Deep Creek South","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["312-1","Deep Creek Beach #1","Ninilchik-Deep Creek Area","1500 gallon",3,0,0]
["312-2","Deep Creek Beach #2","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["NINILCHIK-DEEP CREEK AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G48:G65)","v":0}]
["358-1","Lowell Point SRA - Upper Trailhead","Lowel PT - Seward","1500 gallon",1,0,0]
["358-2","Lowell Point SRA -  Beach Parking Lot","Lowel PT - Seward","1500 gallon",1,0,{"$f":"SUM(E68*F68)","v":0}]
["358-3","Lowell Point Cabin","Lowel PT - Seward","1000 gallon",1,0,{"$f":"SUM(E69*F69)","v":0}]
["LOWEL PT - SEWARD AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G67:G69)","v":0}]
[]
["TOTAL YEAR 1 COST FOR ALL AREAS (SUM OF LINES 35 + 46 + 65 + 69)",null,null,null,null,null,{"$f":"SUM(G36,G47,G66,G70)","v":0}]

{"sheet":"Year 2","index":1,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[70,0,70,6],[71,0,71,5],[72,0,72,6],[0,0,0,6],[1,0,1,6],[35,0,35,5],[46,0,46,5],[65,0,65,5],[69,0,69,5],[2,0,2,6]]}
["ATTACHMENT 4\nBID SCHEDULE"]
["YEAR 2"]
["Bid prices are to remain firm for the duration of the contract and are to include all costs associated with providing required services, including, but not limited to, direct expenses, payroll, supplies, equipment, overhead, and profit. The State will not accept any invoices with fuel surcharges."]
["Site Number","Site","Location","Vault Size","Estimated Pumping per Year","Price per Pumping                           ","Total Pumping Cost (Sum of Column E x F)"]
["321-1","Bings Landing Campground #1","Kenai River Area","1500 gallon",1,0,{"$f":"SUM(E5*F5)","v":0}]
["321-2","Bings Landing Campground #2","Kenai River Area","1500 gallon",1,0,{"$f":"SUM(E6*F6)","v":0}]
["321-3","Bings Landing Campground #3","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing Campground Host Site","Kenai River Area","1000 gallon",2,0,0]
["321-4","Bings Landing Boat Launch","Kenai River Area","1500 gallon",1,0,0]
["321-5","Bings Landing - Backline (WOOD STRUCTURE)","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing - Backline (CXT/behind gate. Need to Call)","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing - Backline Host Site","Kenai River Area","1000 gallon",2,0,0]
["301-1","Izaak Walton Campground #1","Kenai River Area","1500 gallon",1,0,0]
["301-2","Izaak Walton Campground #2","Kenai River Area","1500 gallon",1,0,0]
["323","Scout Lake SRS, 1 vault, Mile 85 Sterling Hwy","Kenai River Area","2500 gallon",1,0,0]
["320-1","Morgan's Landing Campground #1","Kenai River Area","1500 gallon",1,0,0]
["320-2","Morgan's Landing Campground #2","Kenai River Area","1500 gallon",1,0,0]
["320-3","Morgan's Landing Day Use","Kenai River Area","1500 gallon",1,0,0]
["320-4","Morgan's Landing - Down by River (Need to Call)","Kenai River Area","750 gallon",1,0,0]
[null,"Morgan's Landing Campground Host Site","Kenai River Area","1400 gallon",1,0,0]
[null,"Morgan's Landing Day Use Host Area","Kenai River Area","1400 gallon",1,0,0]
[null,"Morgan's Landing Office (Septic)","Kenai River Area","1000 gallon",1,0,0]
[null,"Morgan's Landing Shop  (Septic)","Kenai River Area","1000 gallon",1,0,0]
["326","Ciechanski SRS, off K Beach Rd. (Need to Call)","Kenai River Area","750 gallon",1,0,0]
[null,"Ciechanski SRS, off K Beach Rd. (Need to Call)","Kenai River Area","750 gallon",1,0,0]
["328","Big Eddy","Kenai River Area","1500 gallon",1,0,0]
["338","Eagle Rock Boat Launch","Kenai River Area","1500 gallon",1,0,0]
["341-1","The Pillars #1 - Closest to host cabin","Kenai River Area","1500 gallon",1,0,0]
["341-2","The Pillars #2 - Faces the river","Kenai River Area","1500 gallon",2,0,0]
["341-3","The Pillars #3 - By the exit","Kenai River Area","1500 gallon",1,0,0]
["324","Slikok Creek","Kenai River Area","1500 gallon",1,0,0]
["302","Funny River SRS, Mile 12","Kenai River Area","1500 gallon",1,0,0]
["344-1","Cooper Landing Boat Launch #1","Kenai River Area","1500 gallon",4,0,0]
["344-2","Cooper Landing Boat Launch #2","Kenai River Area","1500 gallon",3,0,0]
[null,"Cooper Landing Boat Launch Holding Tank (Cabin)","Kenai River Area","3000 gallon",3,0,{"$f":"SUM(E35*F35)","v":0}]
["KENAI RIVER AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G5:G35)","v":0}]
["333-1","Crooked Creek Parking area (Mile 1.5 Coho Loop)","Kasilof Area","2500 gallon",1,0,{"$f":"SUM(E37*F37)","v":0}]
["333-2","Crooked Creek - By river (Need Key to Open Entrance)","Kasilof Area","1500 gallon",1,0,0]
[null,"Crooked Creek Campground Host","Kasilof Area","1400 gallon",1,0,0]
["309-1","Kasilof SRS, Mile 109.5 Sterling Hwy - Close to entrance","Kasilof Area","1200 gallon",1,0,0]
["309-2","Kasilof SRS, Mile 109.5 Sterling Hwy - Near the river","Kasilof Area","1200 gallon",1,0,0]
["305-1","Johnson Lake Campground #1 - (right loop-1st latrine) ","Kasilof Area","1500 gallon",1,0,0]
["305-2","Johnson Lake Campground #2, (right loop- far end) CXT","Kasilof Area","1500 gallon",1,0,0]
["305-3","Johnson Lake Campground, left-loop CXT","Kasilof Area","1500 gallon",1,0,0]
["305-4","Johnson Lake Shelters","Kasilof Area","1500 gallon",1,0,0]
[null,"Johnson Lake Host Site","Kasilof Area","1000 gallon",1,0,0]
["KASILOF AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G37:G46)","v":0}]
["310-1","Clam Gulch - Upper parking lot","Ninilchik-Deep Creek Area","1500 gallon",1,0,{"$f":"SUM(E48*F48)","v":0}]
["310-2","Clam Gulch - Lower parking lot, Mile 117 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
[null,"Ninilchik Ranger Station (Septic) - Mile 134 sterling","Ninilchik-Deep Creek Area","1000 gallon",1,0,0]
["307-1","Ninilchik River Campground - Mile 134 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["307-2","Ninilchik River Campground","Ninilchik-Deep Creek Area","2500 gallon",1,0,0]
[null,"Ninilchik River Campground Host Site - Site #13","Ninilchik-Deep Creek Area","1000 gallon",1,0,0]
["306-1","Ninilchik Scenic Overlook (Mens) - Mile 134.2 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["306-2","Ninilchik Scenic Overlook (Womens) - Mile 134.2 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["311","Ninilchik View Campground - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
[null,"Ninilchik Dumpstation - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","10,000 gallon",1,0,0]
[null,"Ninilchik Dumpstation - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","5000 gallon",1,0,0]
["308-1","Ninilchik Beach Campground - Mile 134.5 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",2,0,0]
["308-2","Ninilchik Beach Campground - Mile 134.5 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",2,0,0]
["386-1","Deep Creek North (Mens)","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["386-2","Deep Creek North (Womens)","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["385","Deep Creek South","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["312-1","Deep Creek Beach #1","Ninilchik-Deep Creek Area","1500 gallon",3,0,0]
["312-2","Deep Creek Beach #2","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["NINILCHIK-DEEP CREEK AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G48:G65)","v":0}]
["358-1","Lowell Point SRA - Upper Trailhead","Lowel PT - Seward","1500 gallon",1,0,0]
["358-2","Lowell Point SRA -  Beach Parking Lot","Lowel PT - Seward","1500 gallon",1,0,{"$f":"SUM(E68*F68)","v":0}]
["358-3","Lowell Point Cabin","Lowel PT - Seward","1000 gallon",1,0,{"$f":"SUM(E69*F69)","v":0}]
["LOWEL PT - SEWARD AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G67:G69)","v":0}]
[]
["TOTAL YEAR 2 COST FOR ALL AREAS (SUM OF LINES 35 + 46 + 65 + 69)",null,null,null,null,null,{"$f":"SUM(G36,G47,G66,G70)","v":0}]

{"sheet":"Year 3","index":2,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[70,0,70,6],[71,0,71,5],[72,0,72,6],[0,0,0,6],[1,0,1,6],[35,0,35,5],[46,0,46,5],[65,0,65,5],[69,0,69,5],[2,0,2,6]]}
["ATTACHMENT 4\nBID SCHEDULE"]
["YEAR 3"]
["Bid prices are to remain firm for the duration of the contract and are to include all costs associated with providing required services, including, but not limited to, direct expenses, payroll, supplies, equipment, overhead, and profit. The State will not accept any invoices with fuel surcharges."]
["Site Number","Site","Location","Vault Size","Estimated Pumping per Year","Price per Pumping                           ","Total Pumping Cost (Sum of Column E x F)"]
["321-1","Bings Landing Campground #1","Kenai River Area","1500 gallon",1,0,{"$f":"SUM(E5*F5)","v":0}]
["321-2","Bings Landing Campground #2","Kenai River Area","1500 gallon",1,0,{"$f":"SUM(E6*F6)","v":0}]
["321-3","Bings Landing Campground #3","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing Campground Host Site","Kenai River Area","1000 gallon",2,0,0]
["321-4","Bings Landing Boat Launch","Kenai River Area","1500 gallon",1,0,0]
["321-5","Bings Landing - Backline (WOOD STRUCTURE)","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing - Backline (CXT/behind gate. Need to Call)","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing - Backline Host Site","Kenai River Area","1000 gallon",2,0,0]
["301-1","Izaak Walton Campground #1","Kenai River Area","1500 gallon",1,0,0]
["301-2","Izaak Walton Campground #2","Kenai River Area","1500 gallon",1,0,0]
["323","Scout Lake SRS, 1 vault, Mile 85 Sterling Hwy","Kenai River Area","2500 gallon",1,0,0]
["320-1","Morgan's Landing Campground #1","Kenai River Area","1500 gallon",1,0,0]
["320-2","Morgan's Landing Campground #2","Kenai River Area","1500 gallon",1,0,0]
["320-3","Morgan's Landing Day Use","Kenai River Area","1500 gallon",1,0,0]
["320-4","Morgan's Landing - Down by River (Need to Call)","Kenai River Area","750 gallon",1,0,0]
[null,"Morgan's Landing Campground Host Site","Kenai River Area","1400 gallon",1,0,0]
[null,"Morgan's Landing Day Use Host Area","Kenai River Area","1400 gallon",1,0,0]
[null,"Morgan's Landing Office (Septic)","Kenai River Area","1000 gallon",1,0,0]
[null,"Morgan's Landing Shop  (Septic)","Kenai River Area","1000 gallon",1,0,0]
["326","Ciechanski SRS, off K Beach Rd. (Need to Call)","Kenai River Area","750 gallon",1,0,0]
[null,"Ciechanski SRS, off K Beach Rd. (Need to Call)","Kenai River Area","750 gallon",1,0,0]
["328","Big Eddy","Kenai River Area","1500 gallon",1,0,0]
["338","Eagle Rock Boat Launch","Kenai River Area","1500 gallon",1,0,0]
["341-1","The Pillars #1 - Closest to host cabin","Kenai River Area","1500 gallon",1,0,0]
["341-2","The Pillars #2 - Faces the river","Kenai River Area","1500 gallon",2,0,0]
["341-3","The Pillars #3 - By the exit","Kenai River Area","1500 gallon",1,0,0]
["324","Slikok Creek","Kenai River Area","1500 gallon",1,0,0]
["302","Funny River SRS, Mile 12","Kenai River Area","1500 gallon",1,0,0]
["344-1","Cooper Landing Boat Launch #1","Kenai River Area","1500 gallon",4,0,0]
["344-2","Cooper Landing Boat Launch #2","Kenai River Area","1500 gallon",3,0,0]
[null,"Cooper Landing Boat Launch Holding Tank (Cabin)","Kenai River Area","3000 gallon",3,0,{"$f":"SUM(E35*F35)","v":0}]
["KENAI RIVER AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G5:G35)","v":0}]
["333-1","Crooked Creek Parking area (Mile 1.5 Coho Loop)","Kasilof Area","2500 gallon",1,0,{"$f":"SUM(E37*F37)","v":0}]
["333-2","Crooked Creek - By river (Need Key to Open Entrance)","Kasilof Area","1500 gallon",1,0,0]
[null,"Crooked Creek Campground Host","Kasilof Area","1400 gallon",1,0,0]
["309-1","Kasilof SRS, Mile 109.5 Sterling Hwy - Close to entrance","Kasilof Area","1200 gallon",1,0,0]
["309-2","Kasilof SRS, Mile 109.5 Sterling Hwy - Near the river","Kasilof Area","1200 gallon",1,0,0]
["305-1","Johnson Lake Campground #1 - (right loop-1st latrine) ","Kasilof Area","1500 gallon",1,0,0]
["305-2","Johnson Lake Campground #2, (right loop- far end) CXT","Kasilof Area","1500 gallon",1,0,0]
["305-3","Johnson Lake Campground, left-loop CXT","Kasilof Area","1500 gallon",1,0,0]
["305-4","Johnson Lake Shelters","Kasilof Area","1500 gallon",1,0,0]
[null,"Johnson Lake Host Site","Kasilof Area","1000 gallon",1,0,0]
["KASILOF AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G37:G46)","v":0}]
["310-1","Clam Gulch - Upper parking lot","Ninilchik-Deep Creek Area","1500 gallon",1,0,{"$f":"SUM(E48*F48)","v":0}]
["310-2","Clam Gulch - Lower parking lot, Mile 117 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
[null,"Ninilchik Ranger Station (Septic) - Mile 134 sterling","Ninilchik-Deep Creek Area","1000 gallon",1,0,0]
["307-1","Ninilchik River Campground - Mile 134 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["307-2","Ninilchik River Campground","Ninilchik-Deep Creek Area","2500 gallon",1,0,0]
[null,"Ninilchik River Campground Host Site - Site #13","Ninilchik-Deep Creek Area","1000 gallon",1,0,0]
["306-1","Ninilchik Scenic Overlook (Mens) - Mile 134.2 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["306-2","Ninilchik Scenic Overlook (Womens) - Mile 134.2 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["311","Ninilchik View Campground - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
[null,"Ninilchik Dumpstation - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","10,000 gallon",1,0,0]
[null,"Ninilchik Dumpstation - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","5000 gallon",1,0,0]
["308-1","Ninilchik Beach Campground - Mile 134.5 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",2,0,0]
["308-2","Ninilchik Beach Campground - Mile 134.5 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",2,0,0]
["386-1","Deep Creek North (Mens)","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["386-2","Deep Creek North (Womens)","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["385","Deep Creek South","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["312-1","Deep Creek Beach #1","Ninilchik-Deep Creek Area","1500 gallon",3,0,0]
["312-2","Deep Creek Beach #2","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["NINILCHIK-DEEP CREEK AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G48:G65)","v":0}]
["358-1","Lowell Point SRA - Upper Trailhead","Lowel PT - Seward","1500 gallon",1,0,0]
["358-2","Lowell Point SRA -  Beach Parking Lot","Lowel PT - Seward","1500 gallon",1,0,{"$f":"SUM(E68*F68)","v":0}]
["358-3","Lowell Point Cabin","Lowel PT - Seward","1000 gallon",1,0,{"$f":"SUM(E69*F69)","v":0}]
["LOWEL PT - SEWARD AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G67:G69)","v":0}]
[]
["TOTAL YEAR 3 COST FOR ALL AREAS (SUM OF LINES 35 + 46 + 65 + 69)",null,null,null,null,null,{"$f":"SUM(G36,G47,G66,G70)","v":0}]

{"sheet":"Year 4","index":3,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[70,0,70,6],[71,0,71,5],[72,0,72,6],[0,0,0,6],[1,0,1,6],[35,0,35,5],[46,0,46,5],[65,0,65,5],[69,0,69,5],[2,0,2,6]]}
["ATTACHMENT 4\nBID SCHEDULE"]
["YEAR 4"]
["Bid prices are to remain firm for the duration of the contract and are to include all costs associated with providing required services, including, but not limited to, direct expenses, payroll, supplies, equipment, overhead, and profit. The State will not accept any invoices with fuel surcharges."]
["Site Number","Site","Location","Vault Size","Estimated Pumping per Year","Price per Pumping                           ","Total Pumping Cost (Sum of Column E x F)"]
["321-1","Bings Landing Campground #1","Kenai River Area","1500 gallon",1,0,{"$f":"SUM(E5*F5)","v":0}]
["321-2","Bings Landing Campground #2","Kenai River Area","1500 gallon",1,0,{"$f":"SUM(E6*F6)","v":0}]
["321-3","Bings Landing Campground #3","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing Campground Host Site","Kenai River Area","1000 gallon",2,0,0]
["321-4","Bings Landing Boat Launch","Kenai River Area","1500 gallon",1,0,0]
["321-5","Bings Landing - Backline (WOOD STRUCTURE)","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing - Backline (CXT/behind gate. Need to Call)","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing - Backline Host Site","Kenai River Area","1000 gallon",2,0,0]
["301-1","Izaak Walton Campground #1","Kenai River Area","1500 gallon",1,0,0]
["301-2","Izaak Walton Campground #2","Kenai River Area","1500 gallon",1,0,0]
["323","Scout Lake SRS, 1 vault, Mile 85 Sterling Hwy","Kenai River Area","2500 gallon",1,0,0]
["320-1","Morgan's Landing Campground #1","Kenai River Area","1500 gallon",1,0,0]
["320-2","Morgan's Landing Campground #2","Kenai River Area","1500 gallon",1,0,0]
["320-3","Morgan's Landing Day Use","Kenai River Area","1500 gallon",1,0,0]
["320-4","Morgan's Landing - Down by River (Need to Call)","Kenai River Area","750 gallon",1,0,0]
[null,"Morgan's Landing Campground Host Site","Kenai River Area","1400 gallon",1,0,0]
[null,"Morgan's Landing Day Use Host Area","Kenai River Area","1400 gallon",1,0,0]
[null,"Morgan's Landing Office (Septic)","Kenai River Area","1000 gallon",1,0,0]
[null,"Morgan's Landing Shop  (Septic)","Kenai River Area","1000 gallon",1,0,0]
["326","Ciechanski SRS, off K Beach Rd. (Need to Call)","Kenai River Area","750 gallon",1,0,0]
[null,"Ciechanski SRS, off K Beach Rd. (Need to Call)","Kenai River Area","750 gallon",1,0,0]
["328","Big Eddy","Kenai River Area","1500 gallon",1,0,0]
["338","Eagle Rock Boat Launch","Kenai River Area","1500 gallon",1,0,0]
["341-1","The Pillars #1 - Closest to host cabin","Kenai River Area","1500 gallon",1,0,0]
["341-2","The Pillars #2 - Faces the river","Kenai River Area","1500 gallon",2,0,0]
["341-3","The Pillars #3 - By the exit","Kenai River Area","1500 gallon",1,0,0]
["324","Slikok Creek","Kenai River Area","1500 gallon",1,0,0]
["302","Funny River SRS, Mile 12","Kenai River Area","1500 gallon",1,0,0]
["344-1","Cooper Landing Boat Launch #1","Kenai River Area","1500 gallon",4,0,0]
["344-2","Cooper Landing Boat Launch #2","Kenai River Area","1500 gallon",3,0,0]
[null,"Cooper Landing Boat Launch Holding Tank (Cabin)","Kenai River Area","3000 gallon",3,0,{"$f":"SUM(E35*F35)","v":0}]
["KENAI RIVER AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G5:G35)","v":0}]
["333-1","Crooked Creek Parking area (Mile 1.5 Coho Loop)","Kasilof Area","2500 gallon",1,0,{"$f":"SUM(E37*F37)","v":0}]
["333-2","Crooked Creek - By river (Need Key to Open Entrance)","Kasilof Area","1500 gallon",1,0,0]
[null,"Crooked Creek Campground Host","Kasilof Area","1400 gallon",1,0,0]
["309-1","Kasilof SRS, Mile 109.5 Sterling Hwy - Close to entrance","Kasilof Area","1200 gallon",1,0,0]
["309-2","Kasilof SRS, Mile 109.5 Sterling Hwy - Near the river","Kasilof Area","1200 gallon",1,0,0]
["305-1","Johnson Lake Campground #1 - (right loop-1st latrine) ","Kasilof Area","1500 gallon",1,0,0]
["305-2","Johnson Lake Campground #2, (right loop- far end) CXT","Kasilof Area","1500 gallon",1,0,0]
["305-3","Johnson Lake Campground, left-loop CXT","Kasilof Area","1500 gallon",1,0,0]
["305-4","Johnson Lake Shelters","Kasilof Area","1500 gallon",1,0,0]
[null,"Johnson Lake Host Site","Kasilof Area","1000 gallon",1,0,0]
["KASILOF AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G37:G46)","v":0}]
["310-1","Clam Gulch - Upper parking lot","Ninilchik-Deep Creek Area","1500 gallon",1,0,{"$f":"SUM(E48*F48)","v":0}]
["310-2","Clam Gulch - Lower parking lot, Mile 117 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
[null,"Ninilchik Ranger Station (Septic) - Mile 134 sterling","Ninilchik-Deep Creek Area","1000 gallon",1,0,0]
["307-1","Ninilchik River Campground - Mile 134 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["307-2","Ninilchik River Campground","Ninilchik-Deep Creek Area","2500 gallon",1,0,0]
[null,"Ninilchik River Campground Host Site - Site #13","Ninilchik-Deep Creek Area","1000 gallon",1,0,0]
["306-1","Ninilchik Scenic Overlook (Mens) - Mile 134.2 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["306-2","Ninilchik Scenic Overlook (Womens) - Mile 134.2 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["311","Ninilchik View Campground - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
[null,"Ninilchik Dumpstation - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","10,000 gallon",1,0,0]
[null,"Ninilchik Dumpstation - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","5000 gallon",1,0,0]
["308-1","Ninilchik Beach Campground - Mile 134.5 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",2,0,0]
["308-2","Ninilchik Beach Campground - Mile 134.5 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",2,0,0]
["386-1","Deep Creek North (Mens)","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["386-2","Deep Creek North (Womens)","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["385","Deep Creek South","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["312-1","Deep Creek Beach #1","Ninilchik-Deep Creek Area","1500 gallon",3,0,0]
["312-2","Deep Creek Beach #2","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["NINILCHIK-DEEP CREEK AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G48:G65)","v":0}]
["358-1","Lowell Point SRA - Upper Trailhead","Lowel PT - Seward","1500 gallon",1,0,0]
["358-2","Lowell Point SRA -  Beach Parking Lot","Lowel PT - Seward","1500 gallon",1,0,{"$f":"SUM(E68*F68)","v":0}]
["358-3","Lowell Point Cabin","Lowel PT - Seward","1000 gallon",1,0,{"$f":"SUM(E69*F69)","v":0}]
["LOWEL PT - SEWARD AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G67:G69)","v":0}]
[]
["TOTAL YEAR 4 COST FOR ALL AREAS (SUM OF LINES 35 + 46 + 65 + 69)",null,null,null,null,null,{"$f":"SUM(G36,G47,G66,G70)","v":0}]

{"sheet":"Year 5","index":4,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[70,0,70,6],[71,0,71,5],[72,0,72,6],[0,0,0,6],[1,0,1,6],[35,0,35,5],[46,0,46,5],[65,0,65,5],[69,0,69,5],[2,0,2,6]]}
["ATTACHMENT 4\nBID SCHEDULE"]
["YEAR 5"]
["Bid prices are to remain firm for the duration of the contract and are to include all costs associated with providing required services, including, but not limited to, direct expenses, payroll, supplies, equipment, overhead, and profit. The State will not accept any invoices with fuel surcharges."]
["Site Number","Site","Location","Vault Size","Estimated Pumping per Year","Price per Pumping                           ","Total Pumping Cost (Sum of Column E x F)"]
["321-1","Bings Landing Campground #1","Kenai River Area","1500 gallon",1,0,{"$f":"SUM(E5*F5)","v":0}]
["321-2","Bings Landing Campground #2","Kenai River Area","1500 gallon",1,0,{"$f":"SUM(E6*F6)","v":0}]
["321-3","Bings Landing Campground #3","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing Campground Host Site","Kenai River Area","1000 gallon",2,0,0]
["321-4","Bings Landing Boat Launch","Kenai River Area","1500 gallon",1,0,0]
["321-5","Bings Landing - Backline (WOOD STRUCTURE)","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing - Backline (CXT/behind gate. Need to Call)","Kenai River Area","1500 gallon",1,0,0]
[null,"Bings Landing - Backline Host Site","Kenai River Area","1000 gallon",2,0,0]
["301-1","Izaak Walton Campground #1","Kenai River Area","1500 gallon",1,0,0]
["301-2","Izaak Walton Campground #2","Kenai River Area","1500 gallon",1,0,0]
["323","Scout Lake SRS, 1 vault, Mile 85 Sterling Hwy","Kenai River Area","2500 gallon",1,0,0]
["320-1","Morgan's Landing Campground #1","Kenai River Area","1500 gallon",1,0,0]
["320-2","Morgan's Landing Campground #2","Kenai River Area","1500 gallon",1,0,0]
["320-3","Morgan's Landing Day Use","Kenai River Area","1500 gallon",1,0,0]
["320-4","Morgan's Landing - Down by River (Need to Call)","Kenai River Area","750 gallon",1,0,0]
[null,"Morgan's Landing Campground Host Site","Kenai River Area","1400 gallon",1,0,0]
[null,"Morgan's Landing Day Use Host Area","Kenai River Area","1400 gallon",1,0,0]
[null,"Morgan's Landing Office (Septic)","Kenai River Area","1000 gallon",1,0,0]
[null,"Morgan's Landing Shop  (Septic)","Kenai River Area","1000 gallon",1,0,0]
["326","Ciechanski SRS, off K Beach Rd. (Need to Call)","Kenai River Area","750 gallon",1,0,0]
[null,"Ciechanski SRS, off K Beach Rd. (Need to Call)","Kenai River Area","750 gallon",1,0,0]
["328","Big Eddy","Kenai River Area","1500 gallon",1,0,0]
["338","Eagle Rock Boat Launch","Kenai River Area","1500 gallon",1,0,0]
["341-1","The Pillars #1 - Closest to host cabin","Kenai River Area","1500 gallon",1,0,0]
["341-2","The Pillars #2 - Faces the river","Kenai River Area","1500 gallon",2,0,0]
["341-3","The Pillars #3 - By the exit","Kenai River Area","1500 gallon",1,0,0]
["324","Slikok Creek","Kenai River Area","1500 gallon",1,0,0]
["302","Funny River SRS, Mile 12","Kenai River Area","1500 gallon",1,0,0]
["344-1","Cooper Landing Boat Launch #1","Kenai River Area","1500 gallon",4,0,0]
["344-2","Cooper Landing Boat Launch #2","Kenai River Area","1500 gallon",3,0,0]
[null,"Cooper Landing Boat Launch Holding Tank (Cabin)","Kenai River Area","3000 gallon",3,0,{"$f":"SUM(E35*F35)","v":0}]
["KENAI RIVER AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G5:G35)","v":0}]
["333-1","Crooked Creek Parking area (Mile 1.5 Coho Loop)","Kasilof Area","2500 gallon",1,0,{"$f":"SUM(E37*F37)","v":0}]
["333-2","Crooked Creek - By river (Need Key to Open Entrance)","Kasilof Area","1500 gallon",1,0,0]
[null,"Crooked Creek Campground Host","Kasilof Area","1400 gallon",1,0,0]
["309-1","Kasilof SRS, Mile 109.5 Sterling Hwy - Close to entrance","Kasilof Area","1200 gallon",1,0,0]
["309-2","Kasilof SRS, Mile 109.5 Sterling Hwy - Near the river","Kasilof Area","1200 gallon",1,0,0]
["305-1","Johnson Lake Campground #1 - (right loop-1st latrine) ","Kasilof Area","1500 gallon",1,0,0]
["305-2","Johnson Lake Campground #2, (right loop- far end) CXT","Kasilof Area","1500 gallon",1,0,0]
["305-3","Johnson Lake Campground, left-loop CXT","Kasilof Area","1500 gallon",1,0,0]
["305-4","Johnson Lake Shelters","Kasilof Area","1500 gallon",1,0,0]
[null,"Johnson Lake Host Site","Kasilof Area","1000 gallon",1,0,0]
["KASILOF AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G37:G46)","v":0}]
["310-1","Clam Gulch - Upper parking lot","Ninilchik-Deep Creek Area","1500 gallon",1,0,{"$f":"SUM(E48*F48)","v":0}]
["310-2","Clam Gulch - Lower parking lot, Mile 117 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
[null,"Ninilchik Ranger Station (Septic) - Mile 134 sterling","Ninilchik-Deep Creek Area","1000 gallon",1,0,0]
["307-1","Ninilchik River Campground - Mile 134 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["307-2","Ninilchik River Campground","Ninilchik-Deep Creek Area","2500 gallon",1,0,0]
[null,"Ninilchik River Campground Host Site - Site #13","Ninilchik-Deep Creek Area","1000 gallon",1,0,0]
["306-1","Ninilchik Scenic Overlook (Mens) - Mile 134.2 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["306-2","Ninilchik Scenic Overlook (Womens) - Mile 134.2 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["311","Ninilchik View Campground - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
[null,"Ninilchik Dumpstation - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","10,000 gallon",1,0,0]
[null,"Ninilchik Dumpstation - Mile 135 Sterling Hwy","Ninilchik-Deep Creek Area","5000 gallon",1,0,0]
["308-1","Ninilchik Beach Campground - Mile 134.5 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",2,0,0]
["308-2","Ninilchik Beach Campground - Mile 134.5 Sterling Hwy","Ninilchik-Deep Creek Area","1500 gallon",2,0,0]
["386-1","Deep Creek North (Mens)","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["386-2","Deep Creek North (Womens)","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["385","Deep Creek South","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["312-1","Deep Creek Beach #1","Ninilchik-Deep Creek Area","1500 gallon",3,0,0]
["312-2","Deep Creek Beach #2","Ninilchik-Deep Creek Area","1500 gallon",1,0,0]
["NINILCHIK-DEEP CREEK AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G48:G65)","v":0}]
["358-1","Lowell Point SRA - Upper Trailhead","Lowel PT - Seward","1500 gallon",1,0,0]
["358-2","Lowell Point SRA -  Beach Parking Lot","Lowel PT - Seward","1500 gallon",1,0,{"$f":"SUM(E68*F68)","v":0}]
["358-3","Lowell Point Cabin","Lowel PT - Seward","1000 gallon",1,0,{"$f":"SUM(E69*F69)","v":0}]
["LOWEL PT - SEWARD AREA YEARLY COST",null,null,null,null,null,{"$f":"SUM(G67:G69)","v":0}]
[]
["TOTAL YEAR 5 COST FOR ALL AREAS (SUM OF LINES 35 + 46 + 65 + 69)",null,null,null,null,null,{"$f":"SUM(G36,G47,G66,G70)","v":0}]

{"sheet":"5 Year Total","index":5,"n_rows":9,"n_cols":20,"rows_kept":9,"cut":false,"hidden":false,"merged":[[5,1,5,18],[0,0,0,19],[1,0,1,19],[2,1,2,19],[3,1,3,18],[4,1,4,18],[9,0,9,19],[10,0,10,19],[6,1,6,18],[7,1,7,18],[8,0,8,18]]}
["ATTACHMENT 4\nBID SCHEDULE"]
["5 YEAR TOTAL"]
["Item","Total Cost per Years 1, 2, 3, 4, and 5 (Sum of Year 1 + Year 2 +  Year 3 +  Year 4 + Year 5)"]
["1.","Year 1 Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Year 1'!G72","v":0}]
["2.","Year 2 Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Year 2'!G72","v":0}]
["3.","Year 3 Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Year 3'!G72","v":0}]
["4.","Year 4 Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Year 4'!G72","v":0}]
["5.","Year 5Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Year 5'!G72","v":0}]
["TOTAL COST FOR ALL YEARS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T4:T8)","v":0}]